| Revenues | |||||
| Revenue | ৳1,633,300.00 | ||||
| Sales Revenue | ৳1,524,455.00 | ||||
| Delivery Revenue | ৳108,845.00 | ||||
| Delivery Revenue - Steadfast | ৳108,845.00 | ||||
| Delivery Revenue - Pathao | ৳0.00 | ||||
| Other Income | ৳0.00 | ||||
| Total Revenue | ৳1,633,300.00 | ||||
| Expenses | |||||
| Cost of Goods Sold | ৳928,957.00 | ||||
| Product Sourcing Cost | ৳928,957.00 | ||||
| Packaging Cost | ৳0.00 | ||||
| Expenses | ৳808,571.39 | ||||
| Fixed Expenses | ৳0.00 | ||||
| Office Rent | ৳0.00 | ||||
| Warehouse Rent | ৳0.00 | ||||
| Service Subscriptions | ৳0.00 | ||||
| Utility Bills | ৳0.00 | ||||
| Employee Salaries | ৳0.00 | ||||
| Variable Expenses | ৳169,842.00 | ||||
| Banking Expenses | ৳11,500.00 | ||||
| Courier Expenses | ৳123,994.00 | ||||
| Wages | ৳3,396.00 | ||||
| Product Sample Expenses | ৳1,005.00 | ||||
| Other Variable Expenses | ৳29,947.00 | ||||
| Advertising Expenses | ৳636,722.79 | ||||
| Meta Ad Expenses | ৳459,245.18 | ||||
| Google Ad Expenses | ৳172,397.61 | ||||
| TikTok Ad Expenses | ৳5,080.00 | ||||
| Depreciation Expenses | ৳0.00 | ||||
| Inventory Write-Off | ৳0.00 | ||||
| Self Development Expenses | ৳2,006.60 | ||||
| Total Expenses | ৳1,737,528.39 | ||||
| Net loss for Period | ৳104,228.39 | ||||